The 2026 Archive — updated for current IRS thresholds

Tool · High Earners

Backdoor Roth & Pro-Rata Calculator

Estimate the taxable portion of a nondeductible IRA contribution and conversion under IRC §408(d)(2) — the pro-rata rule that blends one owner’s Traditional, SEP, and SIMPLE IRAs into one pool. Compare as-is, conditional reverse-rollover, and clean-slate scenarios side by side.

2026 IRS Notice 2025-67· IRC §408(d)(2)· Form 8606 Part I methodology · By RothIRAHub Editorial · Updated 2026-08-24 · Editorial reference content

All calculations run locally in your browser. Your inputs are never transmitted or stored.

Editor's note (updated 2026-08-24): On August 23, we corrected SIMPLE aggregation, eligibility tests, basis carryover and the Form 8606 part map. On August 24, we removed unsupported action thresholds and categorical advice, relabeled the simplified marginal-rate tax estimate, stopped subtracting that estimate from the converted amount as though it were withholding, and added checks for impossible asset combinations. See our corrections log.

Step 1

Starting IRA inputs

Enter the pretax component expected immediately before the modeled conversion and reverse rollover. Do not include the current nondeductible contribution itself—the tool adds it separately—but include gains expected before conversion. Enter carried basis from the latest Form 8606 separately. The tool derives December 31 after the entered events and assumes no later market changes or distributions.

Step 2

This year's backdoor plan

The non-deductible contribution and subsequent Roth conversion.

Step 3

Tax context

Marginal rates applied to the taxable portion of the conversion.

Step 4 (optional)

Reverse rollover scenario

Model what happens if an accepting workplace plan receives eligible pretax IRA money by December 31 of the conversion year. Workplace-plan balances are outside Form 8606 IRA aggregation.

Current plan (as-is, with existing pre-tax IRAs)

Taxable portion

% of conversion

Modeled marginal-rate tax

federal + state at entered rates

Amount modeled as converted

assumes tax is paid outside the IRA and $0 is withheld

This estimate applies the entered marginal rates to the modeled taxable portion; it is not total tax liability. The model assumes no tax is withheld from the IRA. Paying tax from outside funds does not reduce the amount converted. IRA withholding means less reaches the Roth and may create separate income-tax and possible 10% additional-tax consequences; this tool does not model that case.

Composition of your $ conversion

Non-taxable basis: (%) Taxable (pre-tax ratio): (%)
No taxable portion in this model. Under the entered assumptions, the pre-tax IRA pool is zero and 100% of the conversion is matched by basis. Confirm actual statements and every same-year IRA event.
Pro-rata drag. Because of pre-tax IRA money is blended in, only % of your conversion escapes tax. The remaining is taxed as ordinary income.
No basis available. Under the entered assumptions, the entire conversion is taxable; the model produces the same taxable amount as a conversion with no nondeductible basis.

Pro-Rata Computation (Form 8606 Part I)

Selected Form 8606 Part I lines for the tool’s same-calendar-year case. The model assumes the current-year contribution is made by December 31 and that there are no other traditional IRA distributions, so line 4 is $0, line 5 equals line 3, and line 13 equals line 11. The form’s formula is Line 10 = Line 5 ÷ Line 9.

This year's non-deductible contributionTracked via Form 8606 Part I.
Prior-year basis carryoverFrom your most recent Form 8606 line 14.
Total basis in Trad IRAs
Dec 31 balance of all Trad/SEP/SIMPLE IRAsAfter conversion; excludes 401(k), 403(b), Roth, inherited.
Other distributions (not conversion)This tool assumes zero; adjust mentally if you took distributions.
Amount converted to Roth
Denominator (6 + 7 + 8)
Non-taxable fraction (5 ÷ 9)Line 5 equals line 3 under this tool’s timing assumption.
Non-taxable conversion (8 × 10)
Taxable portion (8 − 11)
Basis carried to next year (3 − 13)Line 13 equals line 11 because the tool assumes no other distributions.

Three modeled cases

The same contribution, converted under three different starting conditions. Only the pre-tax side of the ledger changes.

A · As-is

Modeled marginal-rate tax

Pre-tax pool:

% taxable · basis carried:

B · Reverse-rollover case

Modeled marginal-rate tax

Rolled into 401(k):

Difference vs. as-is:

Requires workplace plan that accepts IRA rollover-in.

C · Clean slate

Modeled marginal-rate tax

Zero pre-tax IRA balance

A comparison case with no pre-tax IRA component. It may not match the owner’s actual accounts.

How to read the model

Under the entered assumptions, the model shows no taxable conversion amount. Confirm compensation, combined IRA contribution room, actual transaction values and year-end statements; retain Forms 8606, 1099-R and 5498 as applicable.
Applying the entered marginal rates to the modeled taxable portion produces an estimate of . Check whether the same owner’s workplace plan accepts the exact IRA source. If it accepts eligible pretax money by December 31 of the conversion year, the year-end IRA pool may be smaller even if the conversion happened earlier. Step 4 models that conditional case.
The entered rollover removes from the modeled pretax IRA component and reduces the marginal-rate estimate by . A larger eligible rollover could reduce the modeled pretax pool further, but plan acceptance, source eligibility and actual available assets control.
The entered workplace-plan rollover covers the modeled pretax pool, so the simplified case shows no taxable conversion amount. Confirm that the plan actually received the eligible amount by December 31 and reconcile every counted IRA, same-year distribution and conversion before relying on the result.

Methodology & citations

Pro-rata formula — IRC §408(d)(2) and Form 8606 Part I

The pro-rata rule flows from IRC §408(d)(2), which requires aggregating all Traditional, SEP, and SIMPLE IRAs when computing the taxable portion of a distribution or conversion. IRS Form 8606 Part I implements the statute as a ratio:

non-taxable fraction = total basis / (Dec 31 balance + distributions + conversions) non-taxable $ of conversion = conversion × non-taxable fraction taxable $ of conversion = conversion − non-taxable $ residual basis next year = total basis − non-taxable $ of conversion

Three practical consequences: (a) you cannot "convert just the after-tax portion" — the IRS spreads basis across every aggregated dollar; (b) the December 31 balance matters, not the balance on the conversion date, so last-minute rollouts can fail; (c) basis that doesn't come out in the current conversion carries forward to next year and reduces future conversion taxes proportionally.

What counts (and what doesn't) in the aggregation

Counted in the pro-rata pool: Traditional IRAs (all of them, across all institutions), traditional SEP IRAs, and traditional SIMPLE IRAs. A traditional SIMPLE IRA counts even during its first two years; that rule limits transfer destinations, not Form 8606 aggregation.

Not counted: 401(k), 403(b), 457(b), Thrift Savings Plan, Solo 401(k), defined-benefit pensions — any employer-qualified plan. Also: Roth IRAs, Roth SEP and Roth SIMPLE IRAs, inherited IRAs from someone other than your spouse (they're tracked separately), and your spouse's IRAs (each spouse has their own pro-rata pool).

This account boundary is why an accepting workplace plan can change the conversion-year IRA pool: eligible pretax IRA money received by the plan is outside Form 8606 aggregation, while documented basis remains in the IRA.

Reverse rollover strategy — mechanics and caveats

The conditional move: confirm that a workplace plan accepts the exact IRA source, then request a direct rollover of the eligible pretax amount. If it is completed by December 31 of the conversion year, the smaller year-end IRA pool can affect a conversion that occurred earlier in that calendar year. Basis cannot move to the plan.

Prerequisites: (1) your employer's plan must accept rollovers from Traditional IRAs — not all do, and those that do often require a specific paperwork path. (2) Only pre-tax dollars are eligible to roll into a 401(k); non-deductible basis must be left behind or rolled to Roth IRA. (3) The receiving plan must complete the rollover by December 31 for it to affect that year’s modeled balance; processing time is plan-specific. (4) A traditional SIMPLE IRA still inside its two-year period generally cannot be transferred tax-free to a non-SIMPLE destination; confirm the first-deposit date and the IRS SIMPLE rollover rules before attempting that cleanup.

Drawbacks: The receiving plan controls its investment menu and distribution rules. You also lose access to IRA-only penalty exceptions such as first-time-home and higher-education distributions on money moved into the plan.

Step-transaction doctrine — is the "wait period" real?

The Internal Revenue Code separately governs eligible Traditional IRA contributions and Roth conversions; neither provision sets a federal minimum time between them. The 2017 Tax Cuts and Jobs Act conference report described taxpayers making nondeductible IRA contributions and later converting them. That is legislative history—not an IRS ruling, a named statutory approval of the “backdoor Roth,” or a safe harbor.

The account value can change between the two transactions. Timing does not replace the contribution, pro-rata and reporting rules, and a contribution designated for one tax year can be converted in a later calendar year.

There is no statutory waiting-period safe harbor. Taxpayers who are concerned about transaction-specific facts can ask a qualified adviser rather than treating a particular number of days as an IRS rule.

Form 8606 filing — the paper trail

For backdoor-Roth purposes, Form 8606 is generally required for a year in which you: (a) make a nondeductible traditional IRA contribution; (b) convert traditional IRA money to Roth; or (c) receive a traditional IRA distribution while your basis is greater than zero. The instructions list additional events, including certain Roth IRA distributions. Carrying basis through an otherwise inactive year does not by itself require a new Form 8606.

Part I computes the nontaxable fraction and amount of your distributions and conversions. Line 14 is residual traditional-IRA basis; carry it to line 2 the next time Part I applies, even if inactive years intervene. Keep the prior Forms 8606 and supporting records.

Part II reports the Roth conversion: line 16 is the converted amount, line 17 is its nontaxable amount—generally carried from Part I line 11—and line 18 is the taxable amount. Part III handles Roth IRA distributions, not the conversion itself.

The current final Form 8606 instructions list a $50 failure-to-file penalty and a $100 basis-overstatement penalty, absent reasonable cause. A missing form does not itself turn historically after-tax dollars into pretax money, but uncertain basis should be reconstructed from prior returns, Forms 5498, account records and contribution confirmations rather than guessed.

Spousal aggregation — it's per-person, not per-couple

Even for married-filing-jointly couples, IRAs are owned individually and the pro-rata aggregation is computed separately for each spouse. With enough joint-return compensation, each spouse may make a separate eligible Traditional IRA contribution up to that spouse’s unused annual IRA room and may later convert eligible dollars. Only the spouse whose own IRA pool contains pretax money bears that pro-rata drag; each spouse keeps separate Form 8606 records.

Inherited IRAs from a non-spouse also stay out of your aggregation — they're tracked under a separate basis pool owned by you as beneficiary.

When does a backdoor Roth not make sense?

Three situations where this calculator may show near-zero benefit:

  • Large pre-tax IRA balance you can't roll out. If your employer plan won't accept rollover-ins and you have substantial pre-tax IRA balances, every backdoor conversion will be mostly-taxable. You're just paying income tax now to move money from a Trad IRA to a Roth IRA — which may or may not beat leaving it in the Trad IRA, depending on your current vs. future marginal rate.
  • You'll be in a lower bracket in retirement. The backdoor converts at today's marginal rate. If retirement rates will be meaningfully lower, a non-deductible Traditional IRA contribution with no conversion (or a Roth 401(k) contribution via work) may dominate.
  • Your MAGI is below the direct-contribution cliff. If your MAGI is already inside the phase-out or below it, you can contribute directly to Roth IRA up to your reduced limit — no backdoor needed. Check the MAGI Estimator.
Sources & primary authorities
  • IRC §408(d)(2) — pro-rata aggregation of IRA distributions
  • IRC §408A(d)(3) — conversion rules and the 2010 removal of the income limit on Roth conversions
  • IRS Form 8606 (current year) Parts I–III, and the Form 8606 Instructions
  • IRS Publication 590-A — contributions to IRAs (non-deductible contribution rules)
  • IRS Publication 590-B — distributions from IRAs (pro-rata examples)
  • IRC §408(d)(3)(A)(ii) and IRS Publication 590-A — eligible IRA-to-plan rollover amounts; actual plan acceptance remains plan-specific
  • TCJA 2017 Conference Report — legislative history describing nondeductible IRA contributions followed by Roth conversions; not a statutory safe harbor or IRS ruling
  • 2026 IRA contribution limits: IRS Notice 2025-67 ($7,500 base, $1,100 catch-up for age 50+)

This tool applies entered federal and state marginal rates to the modeled taxable conversion amount; it does not calculate total tax liability or withholding. It also does not model NIIT (§1411), state-specific modifications to Roth conversion income, or Medicare IRMAA surcharges that may apply when conversion income crosses MAGI thresholds. Consult a tax professional for your full situation.

User Guide

How to use the Backdoor Roth Calculator

The Backdoor Roth is an informal name for two separate transactions: an eligible contribution to a Traditional IRA, usually reported as nondeductible, and a later Roth conversion. This tool applies the pro-rata formula in IRC §408(d)(2) to the balances and assumptions entered. It estimates the taxable and nontaxable portions of the conversion; it does not decide whether the strategy is appropriate or calculate the full tax return.

The reason this tool exists: virtually every "backdoor Roth calculator" on the internet assumes your pro-rata tax is zero. That's only true if you have zero other pre-tax traditional IRA money. A rollover IRA, traditional SEP IRA, or traditional SIMPLE IRA can make part of the conversion taxable. A traditional SIMPLE IRA counts even during its first two years; the two-year rule restricts where its money can be transferred, not whether it belongs in the pro-rata pool.

Who should use this tool

High-income workers whose MAGI exceeds the Roth phase-out cliff and who are considering the Backdoor Roth. The tool is most critical for those with existing pre-tax IRA balances — because the pro-rata rule can erode most of the technique's value. It's also useful for taxpayers who still have time to "empty" their Traditional IRA by rolling it into an employer 401(k) (if the plan accepts incoming rollovers), because the tool models what the Backdoor looks like after such a reverse rollover.

If you have no pre-tax IRA balances, the tool can still illustrate how current contribution basis, conversion amounts and year-end values flow through Form 8606. Actual transaction dates and tax-year reporting still matter, especially when a prior-year contribution is converted in a later calendar year.

Walking through the inputs

The Backdoor contribution amount. Up to the lesser of taxable compensation, unused combined Traditional-and-Roth IRA room, or the 2026 dollar limit: $7,500 ($8,600 if age 50+). The tool assumes the contribution is fully nondeductible because that establishes new after-tax basis for the modeled backdoor sequence—not because deductibility determines Roth eligibility. Traditional IRA deductibility and direct Roth contribution eligibility are separate tests. If you claimed or expect to claim an IRA deduction for this contribution, do not enter it as new after-tax basis.

Pre-event pretax IRA component. Enter total market value across the owner’s counted Traditional, SEP and SIMPLE IRAs immediately before the modeled conversion and reverse rollover, then subtract documented Form 8606 basis. Do not include the current contribution; the tool adds it separately. Include gains expected before conversion. The tool derives the modeled December 31 balance after the entered events.

After-tax basis in those balances. If you've made previous non-deductible contributions and properly tracked them on Form 8606, enter the cumulative basis. Most people's basis is zero unless they've been doing the Backdoor for years.

Your modeled marginal rate. Enter the federal and state marginal rates you want applied to the estimated taxable portion. The full return can differ because of brackets, deductions, credits, IRMAA, ACA rules and state-specific modifications.

How to read the result

The tool returns three core estimates. Nontaxable portion is basis recovered through the conversion under the modeled ratio. Taxable portion is the remaining conversion income. Modeled marginal tax is the taxable portion multiplied by the rates entered—not a calculation of the total return.

If your only IRA amount is a $7,500 nondeductible contribution and you convert $7,500 in the same year with no value change or other relevant transaction, this simplified model produces a $0 taxable portion. If you have $200,000 in a rollover IRA and you contribute $7,500 nondeductibly and convert $7,500, the pro-rata formula says about 3.6% of the conversion is basis and 96.4% is taxable: roughly $7,229 of taxable conversion income. The remaining IRA value still contains both pretax money and unconverted basis.

The tool also shows a conditional reverse-rollover scenario. If the same owner’s workplace plan accepts eligible IRA-origin pretax money, that money may be moved outside the IRA pool while documented basis remains. Plans need not accept roll-ins, and basis itself cannot move to the plan, so confirm the exact source and plan terms before relying on the scenario.

Common mistakes this tool prevents

  • Converting without checking your other IRA balances. If you have a rollover IRA and you don't realize the pro-rata rule aggregates, you'll get surprised by a 1099-R showing a much larger taxable amount than you expected.
  • Including 401(k) balances in the aggregation. Employer plans are excluded. Taxpayer-owned traditional IRAs—including traditional SEP and traditional SIMPLE IRAs—count. A traditional SIMPLE IRA counts even during its first two years; that period restricts transfer destinations, not pro-rata aggregation.
  • Including the spouse's IRAs. Pro-rata is per-taxpayer. Each spouse's Backdoor is computed against their own IRA aggregation.
  • Forgetting Form 8606. Nondeductible contributions, conversions and distributions involving basis can trigger Form 8606 reporting. Missing forms create record and penalty issues, but they do not make historically after-tax dollars factually disappear; reconstruct uncertain basis instead of assuming zero.
  • Confusing the five-year clocks. Each taxable conversion can have its own five-tax-year potential 10% recapture period for an early Roth distribution. This is separate from the Roth account’s qualified-distribution clock, and age 59½ or an exception can change the result.

After you run the calculator

The taxable percentage describes how much of the modeled conversion comes from pretax money; it is not a decision threshold. Review the dollar result together with the full return, the conversion’s wider income effects, the receiving plan’s actual terms, investment choices and expected future tax treatment. If sequence, account ownership or records are uncertain, use the Backdoor Roth Diagnostic before relying on the calculation.

The companion pro-rata rule pillar walks through the formula with worked examples, and the Backdoor Roth pillar covers reporting, the absence of a federal minimum waiting period and the relevant legislative history.

search ESC
hourglass_empty

Loading index...

Try
58 pages - 10 tools - IRS-sourced
search_off

No matches for .

Try shorter or different terms.

ESC close